28K would cover it and then some.
However, your numbers there aren't quite right. 481 Users Last onth doesn't translate into 5000 Users a year, because those 481 Users will still be here next month.
We have been pretty steady at about 300 Users daily and 500 Users weekly for almost a year now.
Geoschmo